Investment options in Samui. Profitability

Examples of our projects:

Villa Se a W adee .

Completed in February 2014. A beautiful example of contemporary design. The villa was ranked number one in Thailand for architecture in 2014. Total investment: USD 720,000 Actual rental income from the villa: Low season (6 months): Average estimated rate is USD 900 per night. USD 900 x 180 days = USD 162,000 x 70% (estimated occupancy) = USD 113,400 – 40% (total maintenance costs) = USD 68,040 net income for the period High season (6 months): Average estimated rate is USD 1,110 per night. 1,110 USD x 185 days = 205,350 USD x 70% (estimated occupancy) = = 143,745 USD – 40% (total maintenance costs) = = 86,247 USD net income for the period Total: 154,287 USD estimated net income per year. ROI: 21.43% per year. Payback period is 4.66 years. ATTENTION!!! The actual occupancy of the villa in 2015 was 91%. The villa was sold in 2016 for 1,350,000 USD Calculation of net income for the entire investment period Total, the investor earned in two years: 630,000 USD only from the sale of the villa + 114,000 USD + 154,000 USD from renting the villa = 898,000 USD. Which is 124.7% of the invested funds. Now the new owner continues to rent out the villa.

Villa Moo n Shadow .

Completed in 2013. The villa won first place in Thailand for architecture in 2013. Total investment: USD 845,000 Actual rental income from the villa: The finished villa is currently rented out at a price of USD 1,090 per day. The minimum estimated profit per year is: USD 1,090 x 365 days = USD 397,850 x 70% (estimated occupancy) = USD 278,495 – 40% (total maintenance costs) = USD 154,287. ROI: 19.77% per annum. Payback period is 5.06 years. The owner of the villa earns money by renting out the villa and is not trying to sell it.

Sun Cliff Chaweng

At the moment, our company, together with the construction holding, is implementing the Sun Cliff Chaweng project. All the details on the Sun Cliff Chawen g project are in a separate article, which you can read.